theSaaSgame.

Build your scenario

Adjust the example inputs. All amounts are in USD.

Annual payments are divided by 12 for MRR. Cash collection and annualized revenue are shown separately.

Your scenario

Useful on its own. Even better with your project.

Monthly recurring revenue$2,900A scenario based on your inputs
Annualized revenue$34,800
Customers for your target35
Cash per billing cycle$2,900
Monthly price equivalent$29

This excludes costs, refunds, taxes, and changes in customer count. It is not a profitability forecast.